Casa Bali Bahia Ballena

From the Vacation rental data and derived from properties nearby of comparable status, this property could charge an average daily rate of maximum $115 and could achieve an occupancy of 45%. Based on this, the returns would be roughly $20,055.71, or a 1.1% return.

The property is currently being listed on AIRBnB for $115, but only achieves an Occupancy rate of just above 30%. Assuming new owners invest time into better marketing with better property managers this occupancy would go up at least 10%, but I believe it could be much more because of the properties central location. The house is in a great location but without a pool or views. The ADR would also likely go up because of how good the location is as well as the quality of the house. $115 has been kept in this scenario because of the historical rental data.

Those figures are based off the real rental performance of comparable properties near by.